|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ACCOUNT |
DESCRIPTION |
FY2007 |
|
|
|
|
|
| REQUEST |
|
|
|
|
|
| 534001 |
CONTRACT SERVICES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
|
|
|
|
|
|
| |
Grounds Maintenance |
1,000.00 |
|
|
|
|
|
| |
Garbage Services |
245.00 |
|
|
|
|
|
| |
Florida Pest Control |
360.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
1,605.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 540001 |
TRAVEL & PER DIEM |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
1,605.00 |
|
|
|
|
|
| |
Class travel |
300.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
300.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 541001 |
COMMUNICATION |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
1,905.00 |
|
|
|
|
|
| |
Cell Phones |
600.00 |
|
|
|
|
|
| 0008 |
Pagers-Tone |
|
|
|
|
|
|
| 0008 |
Pagers-Alpha-numeric |
|
|
|
|
|
|
| 0008 |
Radios |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
600.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 541002 |
POSTAGE |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
2,505.00 |
|
|
|
|
|
| |
|
100.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
100.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 545001 |
INSURANCE & BONDS |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
2,605.00 |
|
|
|
|
|
| |
Liability |
17,840.00 |
|
|
|
|
|
| |
Vehicle |
|
|
|
|
|
|
| |
Building (General) |
|
|
|
|
|
|
| |
Workers Compensation |
4,500.00 |
|
|
|
|
|
| |
Medical Liability |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
22,340.00 |
|
|
|
|
|
| 546001 |
REPAIR & MAINTENANCE |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
24,945.00 |
|
|
|
|
|
| |
Vehicles |
6,000.00 |
|
|
|
|
|
| |
Facilities |
1,500.00 |
|
|
|
|
|
| |
Tires |
1,200.00 |
|
|
|
|
|
| |
Airpack Maint.
70.00 x 12 |
840.00 |
|
|
|
|
|
| |
Ladder Test 100
x8 |
800.00 |
|
|
|
|
|
| |
Totals: |
10,340.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ACCOUNT |
DESCRIPTION |
FY2007 |
|
|
|
|
|
| REQUEST |
|
|
|
|
|
| 549001 |
OTHER CURRENT CHARGES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
35,285.00 |
|
|
|
|
|
| |
Corporate Papers |
100.00 |
|
|
|
|
|
| |
Other Documents |
50.00 |
|
|
|
|
|
| |
Totals: |
150.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 551001 |
OFFICE SUPPLIES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
35,435.00 |
|
|
|
|
|
| |
Misc. supplies |
2,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
2,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 554001 |
BOOKS/PUBS/SUBSCRIPTIONS |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
37,435.00 |
|
|
|
|
|
| |
Fire house magazine/Fire Engineer
magazine |
200.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
200.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 554002 |
DUES & MEMBERSHIPS |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
37,635.00 |
|
|
|
|
|
| |
Santa Rosa County FireFighters Association |
100.00 |
|
|
|
|
|
| |
Florida Fire Chiefs Association |
100.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
200.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 564001 |
CAPITAL IMPROVEMENT > 1,000.00 |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
37,835.00 |
|
|
|
|
|
| 8 |
MSA airpacks |
|
|
|
|
|
|
| 0005 |
Gear |
|
|
|
|
|
|
| 0002 |
AEDs |
|
|
|
|
|
|
| |
Totals: |
0.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 552001M |
MEDICAL SUPPLIES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
37,835.00 |
|
|
|
|
|
| |
4 First Responder Bags 345 |
1,380.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
1,380.00 |
|
` |
|
|
|
| |
|
|
|
|
|
|
|
| 5540012 |
TRAINING AND EDUCATION |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
39,521.00 |
|
|
|
|
|
| |
Training supplies, props, hep shots |
2,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
2,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| ACCOUNT |
DESCRIPTION |
FY2007 |
|
|
|
|
|
| REQUEST |
|
|
|
|
|
| 5520011 |
FUEL/LUBE/OIL |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
41,215.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Fuel |
4,500.00 |
|
|
|
|
|
| |
Oil |
700.00 |
|
|
|
|
|
| |
Totals: |
5,200.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 552001 |
OPERATING SUPPLIES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
46,415.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Uniform shirts |
900.00 |
|
|
|
|
|
| |
Rehab supplies |
1,200.00 |
|
|
|
|
|
| |
Flashlights |
400.00 |
|
|
|
|
|
| |
Nozzles |
1,200.00 |
|
|
|
|
|
| |
Misc equipment |
1,500.00 |
|
|
|
|
|
| |
Totals: |
5,200.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 543001 |
UTILITIES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
51,615.00 |
|
|
|
|
|
| |
Electric |
6,800.00 |
|
|
|
|
|
| |
Gas |
550.00 |
|
|
|
|
|
| |
Water |
250.00 |
|
|
|
|
|
| |
Wire line Services |
1,200.00 |
|
|
|
|
|
| |
|
0.00 |
|
|
|
|
|
| |
Totals: |
8,800.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 571001F |
LOAN PAYMENT / FACILITIES |
60,415.00 |
|
|
|
|
|
| Station # |
Balance Payment Payment Group |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 0001 |
463/mo |
5,556.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
5,556.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 571001A |
LOAN PAYMENT / APPARATUS |
|
|
|
|
|
|
| Apparatus
# |
Balance Payment Payment Group |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 1101 |
81967 1545/mo |
18,540.00 |
|
|
|
|
|
| 1102 |
16950/yr |
16,950.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
35,490.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 571001O |
PAYMENT / OTHER |
|
|
|
|
|
|
| |
Balance Payment Payment Group |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ACCOUNT |
DESCRIPTION |
FY2007 |
|
|
|
|
|
| REQUEST |
|
|
|
|
|
| 51001 |
SALARIES |
|
|
|
|
|
|
| Position |
Salary FICA Insurance Retirement |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Subtotals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Totals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
STIPEND |
|
|
|
|
|
|
| |
Monthly Amount
1000 |
12,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
12,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
TOTAL |
113,461.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Chairman, Board
of Directors |
Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| VFD Fire Chief |
|
Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volunteer fire
department budget is approved by the Board of County Commissioners at the
final |
|
|
|
|
|
|
| budget hearing
of fiscal year. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|