|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ACCOUNT |
DESCRIPTION |
FY2007 |
|
|
|
|
|
| REQUEST |
|
|
|
|
|
| 534001 |
CONTRACT SERVICES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
|
|
|
|
|
|
| |
Grounds Maintenance |
|
|
|
|
|
|
| |
Garbage Services |
480.00 |
|
|
|
|
|
| |
Other leases |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
480.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 540001 |
TRAVEL & PER DIEM |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 541001 |
COMMUNICATION |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
|
|
|
|
|
|
| |
Cell Phones |
|
|
|
|
|
|
| |
Pagers-Tone |
|
|
|
|
|
|
| |
Pagers-Alpha-numeric |
500.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
500.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 541002 |
POSTAGE |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
980.00 |
|
|
|
|
|
| |
Stamps and Postage |
144.00 |
|
|
|
|
|
| |
Annual Rental of PO Box |
156.00 |
|
|
|
|
|
| |
Totals: |
300.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 545001 |
INSURANCE & BONDS |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
1,280.00 |
|
|
|
|
|
| |
Liability |
1,182.00 |
|
|
|
|
|
| |
Vehicle |
7,287.00 |
|
|
|
|
|
| |
Building (General) |
1,290.00 |
|
|
|
|
|
| |
Workers Compensation |
4,894.00 |
|
|
|
|
|
| |
Medical Liability |
1,375.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
16,028.00 |
|
|
|
|
|
| 546001 |
REPAIR & MAINTENANCE |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
17,308.00 |
|
|
|
|
|
| |
Vehicles- PMs for trucks, tires services, etc. |
8,500.00 |
|
|
|
|
|
| |
Facilities- Paint, wood, siding, trimming, etc. |
2,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
10,500.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ACCOUNT |
DESCRIPTION |
FY2007 |
|
|
|
|
|
| REQUEST |
|
|
|
|
|
| 549001 |
OTHER CURRENT CHARGES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
27,808.00 |
|
|
|
|
|
| |
Corporate Papers |
|
|
|
|
|
|
| |
Other Documents |
|
|
|
|
|
|
| |
Totals: |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 551001 |
OFFICE SUPPLIES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
|
|
|
|
|
|
| |
File Folders, binders, copy paper, toner, ink,copier for
station2 |
2,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
2,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 554001 |
BOOKS/PUBS/SUBSCRIPTIONS |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
29,808.00 |
|
|
|
|
|
| |
Fire house magazine/Fire
Engineer magazine |
130.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
130.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 554002 |
DUES & MEMBERSHIPS |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
29,938.00 |
|
|
|
|
|
| |
Santa Rosa County FireFighters Association |
100.00 |
|
|
|
|
|
| |
Dept of Corporations |
62.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
162.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 564001 |
CAPITAL IMPROVEMENT > 1,000.00 |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
30,100.00 |
|
|
|
|
|
| |
Bunk area for station 2 for disaster situations |
1,100.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
1,100.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 552001M |
MEDICAL SUPPLIES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
31,200.00 |
|
|
|
|
|
| |
Fire Department physicals, Hep B shots @50 each |
1,500.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
1,500.00 |
|
` |
|
|
|
| |
|
|
|
|
|
|
|
| 5540012 |
TRAINING AND EDUCATION |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
32,700.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Videos, props, FF1 books, liquid fog, Misc. supplies |
1,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
1,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| ACCOUNT |
DESCRIPTION |
FY2007 |
|
|
|
|
|
| REQUEST |
|
|
|
|
|
| 5520011 |
FUEL/LUBE/OIL |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
33,700.00 |
|
|
|
|
|
| |
Diesel,gas,oil for engines,antifreeze, etc. |
10,500.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
10,500.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 552001 |
OPERATING SUPPLIES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
44,200.00 |
|
|
|
|
|
| |
fire gear, portable and small equipment |
30,900.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
30,900.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 543001 |
UTILITIES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
75,100.00 |
|
|
|
|
|
| |
Electric |
4,030.00 |
|
|
|
|
|
| |
Gas |
400.00 |
|
|
|
|
|
| |
Water |
250.00 |
|
|
|
|
|
| |
Wire line Services |
1,500.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
3,180.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 571001F |
LOAN PAYMENT / FACILITIES |
78,280.00 |
|
|
|
|
|
| Station
# |
Balance Payment Payment Group |
|
|
|
|
|
|
| 2 |
84663.00 1,000/mo |
12,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
12,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 571001A |
LOAN PAYMENT / APPARATUS |
|
|
|
|
|
|
| Apparatus
# |
Balance Payment Payment Group |
|
|
|
|
|
|
| E1501 |
392,801.62 15,391.97/quarter |
61,567.88 |
|
|
|
|
|
| SQ15 |
|
|
|
|
|
|
|
| R15 |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
151,847.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 571001O |
PAYMENT / OTHER |
|
|
|
|
|
|
| |
Balance Payment Payment Group |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ACCOUNT |
DESCRIPTION |
FY2007 |
|
|
|
|
|
| REQUEST |
|
|
|
|
|
| 51001 |
SALARIES |
|
|
|
|
|
|
| Position |
Salary FICA Insurance Retirement |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Subtotals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Totals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
STIPEND |
|
|
|
|
|
|
| |
Monthly Amount 1000.00 |
12,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
12,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
TOTAL |
163,847.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Chairman,
Board of Directors |
Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| VFD Fire Chief |
|
Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volunteer fire
department budget is approved by the Board of County Commissioners at the
final |
|
|
|
|
|
|
| budget hearing
of fiscal year. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|