|
Jay Volunteer Fire
Department |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ACCOUNT |
DESCRIPTION |
FY2008 |
|
|
|
|
|
| REQUEST |
|
|
|
|
|
| 534001 |
CONTRACT SERVICES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
|
|
|
|
|
|
| |
Grounds Maintenance |
640.00 |
|
|
|
|
|
| |
Garbage Services |
198.00 |
|
|
|
|
|
| |
Pest Control |
280.00 |
|
|
|
|
|
| |
Cleaning
Services |
1,680.00 |
|
|
|
|
|
| |
Totals: |
2,798.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 540001 |
TRAVEL & PER DIEM |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
2,798.00 |
|
|
|
|
|
| |
Out of area training. Hotel and fuel expenses |
3,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
3,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 541001 |
COMMUNICATION |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
5,518.00 |
|
|
|
|
|
| 0001 |
Cell Phones |
540.00 |
|
|
|
|
|
| 0004 |
Pagers-Tone 4 pagers |
|
|
|
|
|
|
| 0006 |
Mororola Portables Spears |
|
|
|
|
|
|
| |
Communications Maintenance |
500.00 |
|
|
|
|
|
| |
Replacement Coax Station 2 |
500.00 |
|
|
|
|
|
| |
Totals: |
1,540.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 541002 |
POSTAGE |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
7,058.00 |
|
|
|
|
|
| |
Postage |
200.00 |
|
|
|
|
|
| |
UPS |
200.00 |
|
|
|
|
|
| |
Totals: |
400.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 545001 |
INSURANCE & BONDS |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
7,458.00 |
|
|
|
|
|
| |
Liability, vehicle, building, medical (FY 2007 13,067) |
17,000.00 |
|
|
|
|
|
| |
Workers Compensation (FY 2007
5,984) |
7,000.00 |
|
|
|
|
|
| |
Accidental Death (FY 2007 1,810) |
2,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
26,000.00 |
|
|
|
|
|
| 546001 |
REPAIR & MAINTENANCE |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
33,458.00 |
|
|
|
|
|
| |
Vehicles |
5,200.00 |
|
|
|
|
|
| |
Facilities |
500.00 |
|
|
|
|
|
| |
Generator Service |
200.00 |
|
|
|
|
|
| |
Electrical Issues |
500.00 |
|
|
|
|
|
| 0018 |
SCBA Maintenance
@60.00 ea. |
1,080.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
7,480.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ACCOUNT |
DESCRIPTION |
FY2008 |
|
|
|
|
|
| REQUEST |
|
|
|
|
|
| 549001 |
OTHER CURRENT CHARGES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
40,938.00 |
|
|
|
|
|
| |
Corporate Papers |
65.00 |
|
|
|
|
|
| |
P.O.Box |
26.00 |
|
|
|
|
|
| |
Safety Deposit Box |
25.00 |
|
|
|
|
|
| |
Totals: |
116.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 551001 |
OFFICE SUPPLIES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
41,054.00 |
|
|
|
|
|
| |
Misc. Office Supplies |
2,500.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
2,500.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 554001 |
BOOKS/PUBS/SUBSCRIPTIONS |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
43,554.00 |
|
|
|
|
|
| |
Firehouse magazine/Fire Engineer
Magazine |
120.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
120.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 554002 |
DUES & MEMBERSHIPS |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
43,674.00 |
|
|
|
|
|
| |
Santa Rosa County FireFighters Association |
100.00 |
|
|
|
|
|
| |
Florida Fire Chiefs Association |
100.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
200.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 564001 |
CAPITAL IMPROVEMENT > 1,000.00 |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
43,874.00 |
|
|
|
|
|
| 24 |
Sections 1 3/4" Attack Hose Sunbelt 90.80 |
2,179.00 |
|
|
|
|
|
| |
Brush Truck Down Payment Total purchase price 85,691 |
10,000.00 |
|
|
|
|
|
| |
Brush Truck Misc. Equipment |
3,000.00 |
|
|
|
|
|
| |
Totals: |
15,179.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 552001M |
MEDICAL SUPPLIES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
65,882.00 |
|
|
|
|
|
| |
Misc. Medical Equipment and PPE |
700.00 |
|
|
|
|
|
| 0001 |
Suction Unit for Service 27 |
600.00 |
|
|
|
|
|
| 0002 |
AED Batteries LP 500 |
480.00 |
|
|
|
|
|
| |
MCI trailer upgrades |
500.00 |
|
|
|
|
|
| |
Totals: |
2,280.00 |
|
` |
|
|
|
| |
|
|
|
|
|
|
|
| 5540012 |
TRAINING AND EDUCATION |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
68,162.00 |
|
|
|
|
|
| |
EMT and FFI and II |
3,000.00 |
|
|
|
|
|
| |
Instructor Recerts |
150.00 |
|
|
|
|
|
| |
FFI materials and Upgrades |
2,000.00 |
|
|
|
|
|
| |
Out of area training(estimate) |
2,000.00 |
|
|
|
|
|
| |
Technical Rescue
Training |
2,000.00 |
|
|
|
|
|
| |
Smoke Machine |
1,000.00 |
|
|
|
|
|
| |
Totals: |
10,150.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| ACCOUNT |
DESCRIPTION |
FY2008 |
|
|
|
|
|
| REQUEST |
|
|
|
|
|
| 5520011 |
FUEL/LUBE/OIL |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
78,312.00 |
|
|
|
|
|
| |
Fuel 50 Gal. Per Mo. Diesel 50 Gal. Per Mo. Gas @3.50 per
Gal. |
4,200.00 |
|
|
|
|
|
| |
Oil |
300.00 |
|
|
|
|
|
| |
Other Fluids |
300.00 |
|
|
|
|
|
| 0009 |
PM @ 200 ea. |
1,800.00 |
|
|
|
|
|
| |
Totals: |
6,600.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 552001 |
OPERATING SUPPLIES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
84,912.00 |
|
|
|
|
|
| |
Duty T-shirts 3 x 24 @ 10.50 ea. |
756.00 |
|
|
|
|
|
| |
Class A uniform Shirts 23.00 ea. From Chief Supply |
552.00 |
|
|
|
|
|
| |
Water and other refreshments |
1,200.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
2,508.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 543001 |
UTILITIES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
87,420.00 |
|
|
|
|
|
| |
Electric |
12,800.00 |
|
|
|
|
|
| |
Gas 500.00 Reserve for possible hurricane |
860.00 |
|
|
|
|
|
| |
Water |
1,200.00 |
|
|
|
|
|
| |
Wire line Services |
3,600.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
18,460.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 571001F |
LOAN PAYMENT / FACILITIES |
|
|
|
|
|
|
| Station
# |
Balance Payment Payment Group |
|
|
|
|
|
|
| 1 |
80,000 865.00 |
10,104.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
10,104.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 571001A |
LOAN PAYMENT / APPARATUS |
|
|
|
|
|
|
| |
subtotals: |
115,984.00 |
|
|
|
|
|
| Apparatus
# |
Balance Payment Payment Group |
|
|
|
|
|
|
| Sqaud 27 |
60,000 16,654 |
16,654.00 |
|
|
|
|
|
| Engine
2701 |
145,000 18,372 |
18,372.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
35,026.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 571001O |
PAYMENT / OTHER |
|
|
|
|
|
|
| |
Balance Payment Payment Group |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ACCOUNT |
DESCRIPTION |
FY2008 |
|
|
|
|
|
| REQUEST |
|
|
|
|
|
| 51001 |
SALARIES |
|
|
|
|
|
|
| Position |
Salary FICA Insurance Retirement |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Subtotals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Totals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
STIPEND |
|
|
|
|
|
|
| |
MONTHLY AMOUNT: 3775.00 |
45,300.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
TOTAL |
189,481.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Chairman,
Board of Directors |
Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| VFD Fire Chief |
|
Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volunteer fire
department budget is approved by the Board of County Commissioners at the
final |
|
|
|
|
|
|
| budget hearing
of fiscal year. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|