|
SKYLINE FIRE AND RESCUE
DISTRICT, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ACCOUNT |
DESCRIPTION |
FY2008 |
|
|
|
|
|
| REQUEST |
|
|
|
|
|
| 534001 |
CONTRACT SERVICES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
|
|
|
|
|
|
| |
Garbage Services |
1,000.00 |
|
|
|
|
|
| |
Copy Machine contract |
800.00 |
|
|
|
|
|
| |
Totals: |
1,800.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 540001 |
TRAVEL & PER DIEM |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
1,800.00 |
|
|
|
|
|
| |
Reimbursement
for use of private vehicles, per diem, meals & |
|
|
|
|
|
|
| |
motel expense |
3,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
3,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 541001 |
COMMUNICATION |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
4,800.00 |
|
|
|
|
|
| |
Cell phones |
1,200.00 |
|
|
|
|
|
| 0020 |
Alpha Pagers |
|
|
|
|
|
|
| 0012 |
Fire Pagers |
|
|
|
|
|
|
| 0006 |
Portable Radios |
|
|
|
|
|
|
| 0003 |
Mobile Radios |
|
|
|
|
|
|
| |
Totals: |
1,200.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 541002 |
POSTAGE |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
6,000.00 |
|
|
|
|
|
| |
Postage stamps |
230.00 |
|
|
|
|
|
| |
Post Office Box Rental |
100.00 |
|
|
|
|
|
| |
Totals: |
330.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 545001 |
INSURANCE & BONDS |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
6,330.00 |
|
|
|
|
|
| |
General Liability |
12,000.00 |
|
|
|
|
|
| |
Vehicle |
8,400.00 |
|
|
|
|
|
| |
Building (General) |
4,850.00 |
|
|
|
|
|
| |
Workers Compensation |
5,926.00 |
|
|
|
|
|
| |
Medical Liability |
4,500.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
35,676.00 |
|
|
|
|
|
| 546001 |
REPAIR & MAINTENANCE |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
42,006.00 |
|
|
|
|
|
| |
Vehicles |
23,800.00 |
|
|
|
|
|
| |
Facilities |
9,500.00 |
|
|
|
|
|
| |
Other |
9,512.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
42,812.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ACCOUNT |
DESCRIPTION |
FY2008 |
|
|
|
|
|
| REQUEST |
|
|
|
|
|
| 549001 |
OTHER CURRENT CHARGES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
84,818.00 |
|
|
|
|
|
| |
Corporate Papers |
|
|
|
|
|
|
| |
Other Documents |
550.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
550.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 551001 |
OFFICE SUPPLIES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
85,368.00 |
|
|
|
|
|
| |
Stationery, preprinted forms, copy paper, etc. |
1,200.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
1,200.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 554001 |
BOOKS/PUBS/SUBSCRIPTIONS |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
86,568.00 |
|
|
|
|
|
| |
Firehouse magazine/Fire Engineer
magazine/other subsciptions |
600.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
600.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 554002 |
DUES & MEMBERSHIPS |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
87,168.00 |
|
|
|
|
|
| |
Santa Rosa County FireFighters Association |
100.00 |
|
|
|
|
|
| |
Florida Fire Chiefs Association |
100.00 |
|
|
|
|
|
| |
NEPA |
150.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
350.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 564001 |
CAPITAL IMPROVEMENT > 1,000.00 |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
87,518.00 |
|
|
|
|
|
| |
Imager, Airpacks & bottles, Hearters, Copy machine,
Computer, |
33,400.00 |
|
|
|
|
|
| |
Training Prop. |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
33,400.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 552001M |
MEDICAL SUPPLIES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
120,918.00 |
|
|
|
|
|
| |
First Responder supplies |
1,650.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
1,650.00 |
|
` |
|
|
|
| |
|
|
|
|
|
|
|
| 5540012 |
TRAINING AND EDUCATION |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
122,568.00 |
|
|
|
|
|
| |
Rescue training, extrication classes, and water rescue |
7,500.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
7,500.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| ACCOUNT |
DESCRIPTION |
FY2008 |
|
|
|
|
|
| REQUEST |
|
|
|
|
|
| 5520011 |
FUEL/LUBE/OIL |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
130,068.00 |
|
|
|
|
|
| |
Gas, Oil, & Diesel |
20,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
20,000.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 552001 |
OPERATING SUPPLIES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
150,068.00 |
|
|
|
|
|
| |
All types of supplies consumed in the operation of the
fire department |
71,202.00 |
|
|
|
|
|
| |
Uniforms, forestry gear, physicals, badges, hose,
jackets, rehab. ETC. |
|
|
|
|
|
|
| |
See attachment |
|
|
|
|
|
|
| |
Totals: |
71,202.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 543001 |
UTILITIES |
|
|
|
|
|
|
| EXPLANATION OF REQUEST:
SUBTOTALS: |
|
221,270.00 |
|
|
|
|
|
| |
Electric |
6,500.00 |
|
|
|
|
|
| |
Gas |
650.00 |
|
|
|
|
|
| |
Water |
550.00 |
|
|
|
|
|
| |
Wire line Services |
3,200.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
10,900.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 571001F |
LOAN PAYMENT / FACILITIES |
|
|
|
|
|
|
| Station
# |
Balance Payment Payment Group |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 571001A |
LOAN PAYMENT / APPARATUS |
|
|
|
|
|
|
| |
subtotals: |
232,170.00 |
|
|
|
|
|
| Apparatus
# |
Balance Payment Payment Group |
|
|
|
|
|
|
| |
52,250.00 52,250.00 8 of 8 |
52,250.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
52,250.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 571001O |
PAYMENT / OTHER
Subtotal: |
284,420.00 |
|
|
|
|
|
| |
Balance Payment Payment Group |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ACCOUNT |
DESCRIPTION |
FY2008 |
|
|
|
|
|
| REQUEST |
|
|
|
|
|
| 51001 |
SALARIES |
|
|
|
|
|
|
| Position |
Salary FICA Insurance Retirement |
|
|
|
|
|
|
| Chief |
42,000
3,123.00
2,500.00 1,200.00 |
|
|
|
|
|
|
| Firefighter (2) |
57584.00 4656.00 2312.00 1,200.00 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Totals: |
114,575.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
STIPEND |
|
|
|
|
|
|
| |
MONTHLY AMOUNT: 5263.00 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Totals: |
63,156.00 |
|
|
|
|
|
| |
Contengency |
14,886.00 |
|
|
|
|
|
|
TOTAL |
477,037.00 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Chairman,
Board of Directors |
Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| VFD Fire Chief |
|
Date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Volunteer fire
department budget is approved by the Board of County Commissioners at the
final |
|
|
|
|
|
|
| budget hearing
of fiscal year. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|